|
2023-2024 Foundation
|
District:
PROSPER ISD, 043912
|
Payment Class:
2
|
Allocation:
|
| 06/21/23 | Foundation Allotment |
$100,413,575
| | $0 | | $0 | $100,413,575 |
| 07/07/23 | Foundation Allotment |
$100,422,665
| | $0 | | $0 | $100,422,665 |
| 09/05/23 | Foundation Allotment |
$112,511,081
| | $0 | | $0 | $112,511,081 |
| 09/07/23 | Foundation Allotment |
$112,510,891
| | $0 | | $0 | $112,510,891 |
| 09/11/23 | Foundation Allotment |
$114,346,878
| | $0 | | $0 | $114,346,878 |
| 09/12/23 | Foundation Allotment |
$114,432,979
| | $0 | | $0 | $114,432,979 |
| 09/14/23 | Foundation Allotment |
$114,432,643
| | $0 | | $0 | $114,432,643 |
| 09/22/23 | September Foundation Monthly Payment |
| | $0 | $25,175,181 | $25,175,181 | $89,257,462 |
| 09/22/23 | Foundation Allotment |
$114,432,718
| | $0 | | $25,175,181 | $89,257,537 |
| 10/10/23 | Foundation Allotment |
$114,432,791
| | $0 | | $25,175,181 | $89,257,610 |
| 10/24/23 | October Foundation Monthly Payment |
| | $0 | $20,618,508 | $45,793,689 | $68,639,102 |
| 11/08/23 | Foundation Balance Transfer In from 2022-2023: Near-Final Settle-up |
| ($414,676) | ($414,676) | | $45,793,689 | $68,224,426 |
| 11/10/23 | Foundation Allotment |
$114,432,787
| | ($414,676) | | $45,793,689 | $68,224,422 |
| 11/22/23 | November Foundation Monthly Payment |
| | ($414,676) | $10,779,459 | $56,573,148 | $57,444,963 |
| 12/11/23 | Foundation Allotment |
$114,432,992
| | ($414,676) | | $56,573,148 | $57,445,168 |
| 12/14/23 | Foundation Balance Transfer In from 2022-2023: Near Final Settle-Up |
| ($284) | ($414,960) | | $56,573,148 | $57,444,884 |
| 01/10/24 | Foundation Allotment |
$114,433,137
| | ($414,960) | | $56,573,148 | $57,445,029 |
| 02/09/24 | Foundation Allotment |
$115,923,746
| | ($414,960) | | $56,573,148 | $58,935,638 |
| 02/09/24 | Foundation Allotment |
$119,443,671
| | ($414,960) | | $56,573,148 | $62,455,563 |
| 02/09/24 | Foundation Allotment |
$119,443,752
| | ($414,960) | | $56,573,148 | $62,455,644 |
| 03/08/24 | Foundation Allotment |
$120,366,412
| | ($414,960) | | $56,573,148 | $63,378,304 |
| 03/11/24 | Foundation Allotment |
$120,366,529
| | ($414,960) | | $56,573,148 | $63,378,421 |
| 04/03/24 | Foundation Allotment |
$120,366,598
| | ($414,960) | | $56,573,148 | $63,378,490 |
| 04/11/24 | Foundation Allotment |
$120,366,601
| | ($414,960) | | $56,573,148 | $63,378,493 |
| 04/24/24 | April Foundation Monthly Payment |
| | ($414,960) | $9,443,395 | $66,016,543 | $53,935,098 |
| 05/10/24 | Foundation Allotment |
$120,366,641
| | ($414,960) | | $66,016,543 | $53,935,138 |
| 05/23/24 | May Foundation Monthly Payment |
| | ($414,960) | $6,256,476 | $72,273,019 | $47,678,662 |
| 06/04/24 | Foundation Allotment |
$121,654,781
| | ($414,960) | | $72,273,019 | $48,966,802 |
| 06/11/24 | Foundation Allotment |
$121,578,055
| | ($414,960) | | $72,273,019 | $48,890,076 |
| 06/17/24 | Foundation Allotment |
$121,760,595
| | ($414,960) | | $72,273,019 | $49,072,616 |
| 06/18/24 | Foundation Balance Transfer In from 2022-2023: Final Settle-up |
| ($17,390) | ($432,350) | | $72,273,019 | $49,055,226 |
| 06/24/24 | June Foundation Monthly Payment |
| | ($432,350) | $12,858,090 | $85,131,109 | $36,197,136 |
| 07/25/24 | July Foundation Monthly Payment |
| | ($432,350) | $16,795,471 | $101,926,580 | $19,401,665 |
| 08/22/24 | August Foundation Monthly Payment |
| | ($432,350) | $19,401,665 | $121,328,245 | $0 |
| 09/04/24 | Foundation Allotment |
$126,893,773
| | ($432,350) | | $121,328,245 | $5,133,178 |
| 09/06/24 | Foundation Allotment |
$127,038,350
| | ($432,350) | | $121,328,245 | $5,277,755 |
| 09/09/24 | Foundation Allotment |
$127,097,653
| | ($432,350) | | $121,328,245 | $5,337,058 |
| 09/30/24 | Foundation Settle-Up Payment: Settle-up - Near Final |
| | ($432,350) | $5,337,058 | $126,665,303 | $0 |
| 10/24/24 | Foundation Allotment |
$127,097,123
| | ($432,350) | | $126,665,303 | ($530) |
| 10/28/24 | Foundation Balance Transfer Out to 2024-2025: Near Final Settle-up |
| $530 | ($431,820) | | $126,665,303 | $0 |
| 10/31/24 | Foundation Allotment |
$126,326,838
| | ($431,820) | | $126,665,303 | ($770,285) |
| 10/31/24 | Foundation Balance Transfer Out to 2024-2025: 49.0041 Local Revenue Level in Excess of Entitlement After Review Notification |
| $770,285 | $338,465 | | $126,665,303 | $0 |
| 12/05/24 | Foundation Allotment |
$126,335,534
| | $338,465 | | $126,665,303 | $8,696 |
| 01/08/25 | Foundation Balance Transfer Out to 2024-2025: CAD Cost 49.0041 |
| ($8,696) | $329,769 | | $126,665,303 | $0 |
| 04/02/25 | Foundation Allotment |
$126,335,521
| | $329,769 | | $126,665,303 | ($13) |
| 04/10/25 | Foundation Allotment |
$126,361,241
| | $329,769 | | $126,665,303 | $25,707 |
| 04/14/25 | Foundation Allotment |
$126,456,903
| | $329,769 | | $126,665,303 | $121,369 |
| 04/16/25 | Foundation Allotment |
$126,433,684
| | $329,769 | | $126,665,303 | $98,150 |
| 04/25/25 | Foundation Settle-Up Payment: Settle-up - Final |
| | $329,769 | $98,150 | $126,763,453 | $0 |
| 05/09/25 | Foundation Allotment |
$126,600,182
| | $329,769 | | $126,763,453 | $166,498 |
| 05/13/25 | Foundation Settle-Up Payment: Settle-up - Final |
| | $329,769 | $166,498 | $126,929,951 | $0 |
| 09/24/25 | Foundation Allotment |
$129,847,208
| | $329,769 | | $126,929,951 | $3,247,026 |
| 09/29/25 | Foundation Payment: Property Value Audit: DPV Audits & Revised Frozen Levies |
| | $329,769 | $3,247,026 | $130,176,977 | $0 |
|